Baxter - CDJR LaVista Cost Segregation Study

Assumptions

  • Built:2021
  • Building Cost: $7,105,748.45
  • Tax Year: 2021
  • Effective Tax Rate: 45%
  • Discount Factor: 8%

Results

  • Total Reclassed Basis: $4,290,075.09
  • Total After Tax Net Present Value Benefit: $1,320,960.58
  • 481(a) Adjustment: $0
  • 1st Year Tax Savings: $11,907,811.41