Block RE Services Cost Segregation Study

Assumptions

  • Built:2020
  • Building Cost: $49,582,191.89
  • Tax year: 2020
  • Effective Tax Rate: 45%
  • Discount Factor: 8%

Results

  • Total Reclassed Basis: $6,776,489.00
  • Total After Tax Net Present Value Benefit: $1,745,059.37
  • 481(a) Adjustment: $0
  • 1st Year Tax Savings: $2,952,387.84