Pivotal Healthcare-Northridge Village Memory Care Cost Segregation Study

Assumptions

  • Built: 2020
  • Building Cost: $2,235,543.46
  • Current Tax Year: 2020
  • Effective Tax Rate: 45%
  • Discount Factor: 8%

Results

  • Total Reclassed Basis: $718,823.50
  • Total After Tax Net Present Value Benefit: $193,733.25
  • 481(a) Adjustment: $0
  • 1st Year Tax Savings: $322,978.90